Loading...
XCSE
AOJ B
Market cap332mUSD
Oct 20, Last price  
102.40DKK
1D
0.79%
1Q
12.78%
Jan 2017
204.13%
Name

Broedrene A & O Johansen A/S

Chart & performance

D1W1MN
XCSE:AOJ B chart
P/E
11.02
P/S
0.36
EPS
9.29
Vol. 1Y
23.62%
Shs. 5Y
0.11%
Rev. 5Y
8.35%
Div Yld LY
2.93%
Div Yld TTM
3.66%
Revenues
6.12b
+12.74%
2,702,737,0002,904,569,0002,724,010,0001,991,112,0002,130,891,0002,366,146,0002,272,740,0002,309,707,0002,258,656,0002,631,206,0002,823,385,0003,269,081,0003,373,373,0003,582,683,0004,098,328,0004,800,520,0005,375,006,0005,261,016,0005,429,300,0006,120,800,000
Net income
201m
+22.83%
96,661,00046,484,000-14,648,0002,738,0006,149,00079,846,00091,104,00098,642,00073,756,00087,770,000105,403,000114,812,000118,514,000131,001,000172,873,000253,818,000294,469,000206,096,000163,400,000200,700,000
CFO
312m
+56.83%
28,038,000-31,690,00071,511,000191,231,000184,000292,514,000266,561,000165,032,000199,880,00096,083,000235,826,000134,411,000300,761,000302,749,000375,383,000308,064,000215,793,000346,416,000199,200,000312,400,000
Dividend
Mar 23, 20263.75 DKK/sh

Notes

No notes on this company yet
Write a private note on this company, for your eyes only

Profile

Brødrene A & O Johansen A/S, along with its subsidiaries, is a key player in the supply and distribution of technical installation equipment and specialized tools across Denmark, Sweden, and Norway. The company operates through two distinct divisions: Professional B2B, serving businesses, and Private B2C, catering to individual consumers. Its extensive product range encompasses solutions for plumbing, heating, and sanitation, as well as electrical components and apparatus, and essential supplies for water management and drainage systems. Furthermore, the company provides a wide array of complementary items, including mounting brackets, various fastening materials, work apparel, safety gear, and security locking systems. Its diverse customer base includes professional tradespeople like plumbers, carpenters, and electricians, building and sewer contractors, construction enterprises, as well as public sector entities such as municipalities, utility providers, and other governmental institutions. Products are sold both through a network of physical stores in Denmark and, prominently, via numerous online retail platforms, specifically BilligVVS.dk, LavprisVVS.dk, VVSochBad.se, BilligVVS.no, Greenline.dk, LavprisEL.dk, LampeGuru.dk, Lampeguru.no, CompletVVS.Dk, and LavprisVærktøj.dk. Founded in 1914, Brødrene A & O Johansen A/S is headquartered in Albertslund, Denmark.

Key people

Niels Johansen
Chief Executive Officer, Executive Director, Member of the Executive Board · since 2022
Lili Johansen
Chief Human Resources Officer, Member of the Executive Board · since 2023
Stefan Jensen
Chief Transformation Officer, Member of the Executive Board · since 2023
Per Toelstang
Chief Financial Officer, Deputy Chief Executive Officer of Per Toelstang, Member of the Executive Board · since 2023
Rene Alberg
Director, Employee Representative · since 2006
Henning Baunbaek Dyremose
Chairman of the Board · since 2007
Deputy Chairman of the Board · since 2023
Leif Hummel
Director, Employee Representative · since 2022
Marlene Jakobsen
Director, Employee Representative · since 2022
Independent Director · since 2023
Peter Gath
Independent Director · since 2023
IPO date
Jan 01, 1963
Employees
Domiciled in
DK
Incorporated in
DK
Headquarters & legal address
Rørvang 3
Albertslund, 84 2620
DK

Valuation

Title
DKK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑122024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
Cost of revenue
Unusual Expense (Income)
NOPBT
NOPBT Margin
Operating Taxes
Tax Rate
NOPAT
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
Cash flow
Cash from operating activities
CAPEX
Cash from investing activities
Cash from financing activities
FCF
Balance
Cash
Long term investments
Excess cash
Stockholders' equity
Invested Capital
ROIC
ROCE
EV
Common stock shares outstanding
Price
Market cap
EV
EBITDA
EV/EBITDA
Interest
Interest/NOPBT